Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,019/mo, and a $2,227/mo payment. Purchase price stands at $455,000, and rental yield measures 7.96% with $3,019/mo rent. Return on cash invested shows 16.75% in year one, and 5% annual appreciation builds toward $125,708 over five years. Five-year ROI reaches 87.66% and total cumulative return in cash records $132,220. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,019/mo property income covering a $2,227/mo payment rather than investor’s personal income.
Single Family
Built in 1998
2,439 sqft lot
$N/A/sqft
$180 monthly HOA
Neighborhood data shown for ZIP Code: 75001, Addison, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,386 (100%) |
| Owner Occupied HU | 1,729 (15.2%) |
| Renter Occupied HU | 8,698 (76.4%) |
| Vacant Housing Units | 959 ( 8.4%) |
| Median Home Value | $435,573 |
| Average Home Value | $459,089 |
Residential
11,354
Single Family
1,820
Multi-Family
9,534
Businesses
2,198
Date | Event | Price |
|---|---|---|
| 2025-05-08 | Listed for sale | $455,000 |
| 2012-08-16 | Sold | N/A |
| 2012-07-22 | Listed for sale | $191,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-08 | $4025.81 | 3.68% | $435,230 | 15.34% |
| 2023-05-08 | $3882.89 | -32.15% | $377,360 | 22.89% |
| 2022-05-08 | $5722.54 | 0.32% | $307,060 | 7.60% |
Listed by: Sidney Thom • Ebby Halliday, REALTORS
Mls Name: NTREIS
Mls ID: #20918372
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
