17 Riley St, Worcester, MA, 01610 | $880/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

17 Riley St, Worcester, MA, 01610 | $880/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1246 sft

70 Pleasant St #45, Oxford, MA, 01540

3 Bed
2 Bath
986 sft

240 Clover St, Worcester, MA, 01603

2 Bed
2 Bath
1032 sft

26 Bay Path Rd, Charlton, MA, 01507

4 Bed
2 Bath
2500 sft

39 Scenic Ave, Webster, MA, 01570

Nearby investment properties with comparable prices

3 Bed
1 Bath
1008 sft

15 Denis Drive, North Grosvenordale, CT, 06255

3 Bed
2 Bath
1337 sft

58 Nelson St, Warren, MA, 01083

3 Bed
1 Bath
1014 sft

3 Delaney Ave, Dudley, MA, 01571

9 Bed
3 Bath
4512 sft

15 Twine Hurst Pl, Southbridge, MA, 01550

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Worcester at 17 Riley St, Worcester, MA, 01610 priced at $325,000 pairs $2,929/mo rent with $880/mo cash flow after a $1,591/mo payment. Total monthly income equals $2,929/mo, and annual cash flow comes to $10,563/yr on $107,738 invested. Return on cash invested is 29.71% in year one, and rental yield stands at 10.81% on a $325,000 basis. Equity gained on principal adds $2,097/yr, and 5% annual appreciation accumulates to $89,792 by year five. Five-year ROI measures 155.6% and total cumulative return in cash reaches $167,641. For financing, Ziffy Mortgage’s DSCR program evaluates $2,929/mo property income against a $1,591/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 1895

3,786 sqft lot

$N/A/sqft

No HOA

More details about the property

Welcome to 17 Riley Street, a charming 3-bedroom, 1-bath home offering 1,172 square feet of comfortable living space. Recent updates include a beautifully renovated kitchen featuring vaulted ceilings, granite countertops, stainless steel appliances, breakfast bar, and plenty of space for dining. The open layout flows seamlessly, with a spacious main bedroom conveniently located on the first floor, a generously sized bathroom with laundry hookups, and two additional bedrooms upstairs. Each bedroom offers excellent space and natural light. With its modern updates, functional floor plan, and inviting atmosphere, this home is move-in ready and a fantastic opportunity in Worcester. Close to rt 146, the Mass Pike, and 295, this is a commuter's dream. Don't miss this one!

Neighborhood Data

Neighborhood data shown for ZIP Code: 01610, Worcester, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,833 (100%)
Owner Occupied HU	1,585 (16.1%)
Renter Occupied HU	7,316 (74.4%)
Vacant Housing Units	932 ( 9.5%)
Median Home Value	$285,833
Average Home Value	$335,960