








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $3,643/mo, and a $2,692/mo payment. Purchase price stands at $550,000, and rental yield measures 7.95% with $3,643/mo rent. Return on cash invested shows 16.99% in year one, and 5% annual appreciation builds toward $151,955 over five years. Five-year ROI reaches 88.86% and total cumulative return in cash records $160,798. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,643/mo property income covering a $2,692/mo payment rather than investor’s personal income.
Condo
Built in 1920
N/A lot
$N/A/sqft
$433 monthly HOA
Neighborhood data shown for ZIP Code: 10029, New York, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 35,868 (100%) |
| Owner Occupied HU | 2,780 ( 7.8%) |
| Renter Occupied HU | 30,957 (86.3%) |
| Vacant Housing Units | 2,131 ( 5.9%) |
| Median Home Value | $726,974 |
| Average Home Value | $903,820 |
Residential
33,613
Single Family
313
Multi-Family
33,300
Businesses
1,359
Date | Event | Price |
|---|---|---|
| 2024-12-18 | Listed for sale | $550,000 |
| 2024-11-25 | Contingent | $550,000 |
| 2024-11-04 | Listed for sale | $550,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-01-11 | $4330.00 | N/A | $35,583 | N/A |
| 2022-01-11 | N/A | N/A | $35,583 | 5.83% |
| 2021-01-11 | N/A | N/A | $33,624 | -6.43% |



Listed by: Clifford Kent • Performing Assets Corp
Mls Name: StreetEasy
Mls ID: #S1742607