Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Aledo at 168 Waverly Way, Aledo, TX, 76008 priced at $775,000 pairs $4,500/mo rent with after a $3,793/mo payment. Total monthly income equals $4,500/mo. Return on cash invested is 15.18% in year one, and rental yield stands at 6.97% on a $775,000 basis. Equity gained on principal adds $5,001/yr, and 5% annual appreciation accumulates to $214,118 by year five. Five-year ROI measures 78.75% and total cumulative return in cash reaches $200,803. For financing, Ziffy Mortgage’s DSCR program evaluates $4,500/mo property income against a $3,793/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2012
1.01 Acres lot
$N/A/sqft
$300 annually HOA
Neighborhood data shown for ZIP Code: 76008, Aledo, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,914 (100%) |
| Owner Occupied HU | 8,685 (87.6%) |
| Renter Occupied HU | 749 ( 7.6%) |
| Vacant Housing Units | 480 ( 4.8%) |
| Median Home Value | $528,969 |
| Average Home Value | $590,314 |
Residential
9,537
Single Family
9,524
Multi-Family
13
Businesses
763
Date | Event | Price |
|---|---|---|
| 2025-03-28 | Listed for sale | $775,000 |
| 2019-07-29 | Sold | N/A |
| 2019-06-25 | Pending sale | $499,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-28 | $9987.61 | 12.02% | $788,430 | N/A |
| 2023-03-28 | $8916.23 | -8.74% | $788,430 | 53.40% |
| 2022-03-28 | $9770.41 | -4.06% | $513,970 | N/A |
Listed by: Michelle Lesikar • The Sales Team, REALTORS DFW
Mls Name: NTREIS
Mls ID: #20869777
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
