Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Richmond Hill at 168 Shade Tree Dr, Richmond Hill, GA, 31324 priced at $439,065 converts $2,915/mo rent into $163/mo cash flow after a $2,149/mo obligation. Total monthly income equals $2,915/mo, and annual cash flow totals $1,961/yr on $145,550 invested. Return on cash invested prints 21.26% in year one, and rental yield reads 7.97% against a $439,065 entry. Equity gained on principal adds $2,833/yr, while 5% annual appreciation compiles into $121,306 by year five. Five-year ROI reaches 110.18% and total cumulative return in cash sums $160,373. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,915/mo property income covering a $2,149/mo payment, not borrower’s personal income.
Single Family
Built in 2025
7,840 sqft lot
$N/A/sqft
$952 annually HOA
Neighborhood data shown for ZIP Code: 31324, Richmond Hill, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,959 (100%) |
| Owner Occupied HU | 10,365 (69.3%) |
| Renter Occupied HU | 3,421 (22.9%) |
| Vacant Housing Units | 1,173 ( 7.8%) |
| Median Home Value | $389,566 |
| Average Home Value | $434,971 |
Residential
13,778
Single Family
12,700
Multi-Family
1,078
Businesses
1,015
Date | Event | Price |
|---|---|---|
| 2025-05-15 | Listed for sale | $439,065 |
| 2025-04-13 | Pending sale | $439,065 |
| 2025-03-30 | Listed for sale | $439,065 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Other Agent • Non-Habr Agency
Mls Name: HABR
Mls ID: #160555
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
