1669 Columbia Rd NW APT 203, Washington, DC, 20009 | $1,076/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1669 Columbia Rd NW APT 203, Washington, DC, 20009 | $1,076/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
600 sft

950 25th St NW APT 721N, Washington, DC, 20037

2 Bed
1 Bath
992 sft

8101 Kingsway Ct #257, Springfield, VA, 22152

5 Bed
3 Bath
1105 sft

13720 Knowles St, Woodbridge, VA, 22191

2 Bed
2 Bath
1224 sft

12367 Wadsworth Way #40, Woodbridge, VA, 22192

Nearby investment properties with comparable prices

2 Bed
1 Bath
884 sft

1111 Arlington Blvd APT 706, Arlington, VA, 22209

Investment Property+ 1 more

1 Bed
1 Bath
691 sft

5909 Prince James Dr UNIT D, Springfield, VA, 22152

1 Bed
1 Bath
720 sft

3701 5th St S APT 205, Arlington, VA, 22204

1 Bed
1 Bath
790 sft

5611 Franconia Rd APT 103, Alexandria, VA, 22310

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Washington at 1669 Columbia Rd NW APT 203, Washington, DC, 20009 earns $1,076/mo cash flow from $2,627/mo rent with a $1,297/mo payment. Total monthly income totals $2,627/mo, and annual cash flow totals $12,912/yr on $87,848 capital. ROI tracks 34.61% on current figures, and rental yield reads 11.9% at a $265,000 purchase. Equity gained on principal adds $1,710/yr, and 5% annual appreciation supports $73,215 over five years. Five-year ROI reaches 181.29% and total cumulative return in cash sums $159,255. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,627/mo property income instead of your personal income.

Condo

Built in 1910

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome to this bright and stylish 1-bedroom, 1-bath condo in the heart of Adams Morgan. Soaring ceilings, rich wood floors, and plantation shutters set the tone, while the open floor plan makes the home feel both spacious and inviting. The large kitchen is a standout with granite counters, stainless steel appliances, and an eat-in peninsula that flows seamlessly into the living room. A sunny bay window floods the space with natural light, creating the perfect spot to unwind or entertain. The bedroom is a serene retreat, enhanced by crown molding adding a touch of timeless elegance to the space. The bathroom has been tastefully updated with a ceramic tile surround shower. Freshly painted in 2025, the home is move-in ready and waiting for its next chapter. Boasting a "Walk Score of 98" and "Bike Score of 99" (Per Walk Score) , this location makes errands and exploring the city simple and convenient. From charming cafs and vintage boutiques to live music and nightlife, Adams Morgan is brimming with energy. Nestled on a quiet, tree-lined street, the condo offers a rare blend of tranquility and city convenience. Meridian Hill Park, Rock Creek Park, and the National Zoo are just minutes away, and nearby Columbia Heights (Green/Yellow) and Woodley Park (Red) Metro stations make commuting simple. At Plaza West, youll enjoy a well-managed building that has recently completed key upgradesincluding a renovated lobby, new boiler and chiller systems, updated hot water heaters, rooftop solar panels and new windows (2021).