Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Davie at 1654 SW 109th Ter, Davie, FL, 33324 listed at $575,000 pairs $4,135/mo rent with a $2,814/mo payment to leave $133/mo cash flow. Total monthly income runs $4,135/mo, and annual cash flow reaches $1,590/yr on $189,175 cash to close. Return on cash invested measures 20.9% in year one, and rental yield registers 8.63% at a $575,000 basis. Equity gained on principal adds $3,710/yr, and annual property appreciation at 5% supports $158,862 by year five. Five-year ROI tracks 109.16% and total cumulative return in cash totals $206,507. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,135/mo property income relative to a $2,814/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 1998
N/A lot
$N/A/sqft
$561 quarterly HOA
Neighborhood data shown for ZIP Code: 33324, Fort Lauderdale, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,031 (100%) |
| Owner Occupied HU | 11,966 (49.8%) |
| Renter Occupied HU | 10,499 (43.7%) |
| Vacant Housing Units | 1,566 ( 6.5%) |
| Median Home Value | $461,489 |
| Average Home Value | $552,528 |
Residential
23,679
Single Family
13,758
Multi-Family
9,921
Businesses
1,481
Date | Event | Price |
|---|---|---|
| 2025-06-16 | Listed for sale | $575,000 |
| 1998-08-05 | Sold | $127,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-17 | $2926.73 | 2.89% | $153,800 | 2.99% |
| 2023-06-17 | $2844.58 | 10.39% | $149,330 | 2.99% |
| 2022-06-17 | $2576.78 | 4.05% | $144,990 | 3.00% |
Listed by: Teri Arbogast • LoKation
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11821412
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
