Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Pembroke Pines at 20930 NW 1st St, Pembroke Pines, FL, 33029 listed at $575,000 pairs $4,079/mo rent with a $2,814/mo payment. Total monthly income runs $4,079/mo. Return on cash invested measures 18.59% in year one, and rental yield registers 8.51% at a $575,000 basis. Equity gained on principal adds $3,710/yr, and annual property appreciation at 5% supports $158,862 by year five. Five-year ROI tracks 97.48% and total cumulative return in cash totals $184,415. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,079/mo property income relative to a $2,814/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 2019
N/A lot
$N/A/sqft
$348 monthly HOA
Neighborhood data shown for ZIP Code: 33029, Hollywood, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,383 (100%) |
| Owner Occupied HU | 12,840 (89.3%) |
| Renter Occupied HU | 1,365 ( 9.5%) |
| Vacant Housing Units | 178 ( 1.2%) |
| Median Home Value | $622,938 |
| Average Home Value | $637,155 |
Residential
14,552
Single Family
13,880
Multi-Family
672
Businesses
575
Date | Event | Price |
|---|---|---|
| 2025-08-28 | Sold | $575,000 |
| 2025-07-18 | Price change | $582,500 |
| 2025-06-05 | Listed for sale | $587,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-12 | $6882.79 | 2.85% | $381,470 | 3.00% |
| 2023-10-12 | $6692.32 | 5.87% | $370,360 | 3.00% |
| 2022-10-12 | $6321.38 | 1.65% | $359,580 | 3.00% |
Listed by: Cindy Sellian • Lifestyle International Realty
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11815453
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
