Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Keller at 1641 Mountain Laurel Dr, Keller, TX, 76248 generates $4,076/mo in rent and, after a $2,692/mo payment, leaves $152/mo in cash flow. Total monthly income is $4,076/mo, and annual cash flow is $1,822/yr on $180,950 invested. Return on cash invested sits at 21.07% in year one, and rental yield is 8.89% on a $549,999 entry. Equity gained on principal adds $3,549/yr, while 5% annual appreciation builds toward $151,955 over five years. Five-year ROI reaches 110.26% and total cumulative return in cash sums $199,521. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,076/mo property income rather than buyer’s personal income.
Single Family
Built in 1997
0.26 Acres lot
$N/A/sqft
$13 monthly HOA
Neighborhood data shown for ZIP Code: 76248, Keller, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,118 (100%) |
| Owner Occupied HU | 11,544 (76.4%) |
| Renter Occupied HU | 3,205 (21.2%) |
| Vacant Housing Units | 369 ( 2.4%) |
| Median Home Value | $532,964 |
| Average Home Value | $597,549 |
Residential
15,057
Single Family
13,036
Multi-Family
2,021
Businesses
926
Date | Event | Price |
|---|---|---|
| 2025-05-03 | Listed for sale | $549,999 |
| 2014-09-13 | Listing removed | $284,500 |
| 2014-09-10 | Price change | $284,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-04 | $7739.08 | 6.40% | $515,382 | -5.93% |
| 2023-05-04 | $7273.60 | -14.59% | $547,845 | 27.17% |
| 2022-05-04 | $8516.08 | 2.78% | $430,806 | 11.85% |
Listed by: John Prell • Creekview Realty
Mls Name: NTREIS
Mls ID: #20922616
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
