Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Lytle at 16302 JACOBS PATH, Lytle, TX, 78052 offers a 9.28% rental yield on a $429,000 purchase with $3,318/mo rent. Total monthly income registers $3,318/mo, and a $2,100/mo payment leaves $184/mo available for distribution. Annual cash flow reaches $2,205/yr on $142,214 to close, and return on cash invested stands at 21.46% in year one. Equity gained on principal adds $2,768/yr while 5% annual appreciation supports $118,525 over five years. Portfolio math shows five-year ROI at 112.61% and total cumulative return in cash at $160,153. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,318/mo property income against a $2,100/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2011
1 Acres lot
$N/A/sqft
$250 quarterly HOA
Neighborhood data shown for ZIP Code: 78052, Lytle, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,848 (100%) |
| Owner Occupied HU | 2,135 (75.0%) |
| Renter Occupied HU | 474 (16.6%) |
| Vacant Housing Units | 239 ( 8.4%) |
| Median Home Value | $188,874 |
| Average Home Value | $216,367 |
Residential
1,766
Single Family
1,765
Multi-Family
1
Businesses
241
Date | Event | Price |
|---|---|---|
| 2024-08-10 | Listed for sale | $429,000 |
| 2014-05-16 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $4828.00 | -11.12% | $346,228 | 10.00% |
| 2022-08-14 | $5432.02 | 2.72% | $314,753 | 10.43% |
| 2021-08-14 | $5288.43 | 6.81% | $285,021 | 10.00% |
What's Special
Storage Only
Listed by: Cynthia Smith • LPT Realty, LLC
Mls Name: SABOR
Mls Provider:
Mls ID: #1800245
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
