16302 Flint Run Way, Sugar Land, TX, 77498 | $175/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

16302 Flint Run Way, Sugar Land, TX, 77498 | $175/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1944 sft

3327 Avary River Ln, Richmond, TX, 77406

Independence Plan, Arabella on the Prairie

3 Bed
2 Bath
1498 sft

Independence Plan, Arabella on the Prairie, Richmond, TX, 77469

3 Bed
2 Bath
2384 sft

6710 Boothline Rd, Richmond, TX, 77469

2 Bed
2 Bath
2014 sft

230 Cattle Ranch Dr, Richmond, TX, 77469

Nearby investment properties with comparable prices

3 Bed
2 Bath
1556 sft

2804 Willow Gulch Way, Richmond, TX, 77469

3 Bed
2 Bath
2327 sft

606 Fernglade Dr, Richmond, TX, 77406

3 Bed
2 Bath
2011 sft

528 Ironwood Forest Dr, Richmond, TX, 77469

4 Bed
3 Bath
2097 sft

6806 Amber Cliff Ln, Rosenberg, TX, 77469

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Sugar Land at 16302 Flint Run Way, Sugar Land, TX, 77498 offers a 9.15% rental yield on a $340,000 purchase with $2,593/mo rent. Total monthly income registers $2,593/mo, and a $1,664/mo payment leaves $175/mo available for distribution. Annual cash flow reaches $2,104/yr on $112,710 to close, and return on cash invested stands at 21.78% in year one. Equity gained on principal adds $2,194/yr while 5% annual appreciation supports $93,936 over five years. Portfolio math shows five-year ROI at 114.1% and total cumulative return in cash at $128,598. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,593/mo property income against a $1,664/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1992

7,161 sqft lot

$N/A/sqft

No HOA

More details about the property

Beautiful and well maintained 2 story home located on a quiet cul-de-sac. The first floor of this wonderful home features a large living room, formal dining area, bright kitchen with granite counter tops and stainless steel appliances, breakfast area, and an awesome enclosed sun room with wall A/C unit. Upstairs you have 3 bedrooms, 2 full bathrooms, and game room. The master bedroom has 2 separate closets. One closet is so spacious it can used as an office or a nursery. In the master bathroom you have double sinks and whirlpool tub with separate shower. The backyard has a large covered patio great for entertaining. Brand new roof installed in 2019. Brand new AC/HVAC and water heater in 2019. New interior and exterior paint, new crown molding throughout first floor in 2019. Must see! Schedule a showing today!