Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Davenport at 1628 Warren St, Davenport, IA, 52804 priced at $115,000 pairs $1,194/mo rent with $441/mo cash flow after a $563/mo payment. Total monthly income equals $1,194/mo, and annual cash flow comes to $5,292/yr on $38,123 invested. Return on cash invested is 33.79% in year one, and rental yield stands at 12.46% on a $115,000 basis. Equity gained on principal adds $742/yr, and 5% annual appreciation accumulates to $31,772 by year five. Five-year ROI measures 177.75% and total cumulative return in cash reaches $67,761. For financing, Ziffy Mortgage’s DSCR program evaluates $1,194/mo property income against a $563/mo payment instead of your W2s, 1099s, or Tax returns.
Multi Family
Built in 1900
3,360 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 52804, Davenport, IA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,538 (100%) |
| Owner Occupied HU | 7,301 (63.3%) |
| Renter Occupied HU | 3,354 (29.1%) |
| Vacant Housing Units | 883 ( 7.7%) |
| Median Home Value | $160,594 |
| Average Home Value | $209,304 |
Residential
11,281
Single Family
9,737
Multi-Family
1,544
Businesses
330
Date | Event | Price |
|---|---|---|
| 2024-10-01 | Price change | $115,000 |
| 2024-09-09 | Price change | $120,000 |
| 2024-08-29 | Price change | $125,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-16 | $1820.00 | 4.24% | $121,420 | 42.53% |
| 2022-10-16 | $1746.00 | -0.11% | $85,190 | 4.69% |
| 2021-10-16 | $1748.00 | 2.25% | $81,370 | 3.41% |
Listed by: Jason Carrillo • EXP REALTY, LLC.
Mls Name: RMLS Alliance
Mls Provider:
Mls ID: #QC4255578
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
