Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in New Braunfels at 1627 DIRNDL, New Braunfels, TX, 78132 priced at $500,000 converts $2,286/mo rent into after a $2,447/mo obligation. Total monthly income equals $2,286/mo. Return on cash invested prints 10.36% in year one, and rental yield reads 5.49% against a $500,000 entry. Equity gained on principal adds $3,226/yr, while 5% annual appreciation compiles into $138,141 by year five. Five-year ROI reaches 52.96% and total cumulative return in cash sums $87,788. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,286/mo property income covering a $2,447/mo payment, not borrower’s personal income.
Single Family
Built in 2022
6,098 sqft lot
$N/A/sqft
$600 annually HOA
Neighborhood data shown for ZIP Code: 78132, New Braunfels, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,235 (100%) |
| Owner Occupied HU | 15,788 (78.0%) |
| Renter Occupied HU | 2,772 (13.7%) |
| Vacant Housing Units | 1,675 ( 8.3%) |
| Median Home Value | $637,562 |
| Average Home Value | $676,252 |
Residential
17,840
Single Family
16,958
Multi-Family
882
Businesses
616
Date | Event | Price |
|---|---|---|
| 2025-01-23 | Listed for sale | $500,000 |
| 2024-08-23 | Listing removed | $500,000 |
| 2024-08-12 | Price change | $500,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | N/A | N/A | $372,929 | 130.36% |
| 2023-02-13 | $3179.61 | 27.32% | $161,890 | 70.72% |
| 2022-02-13 | $2497.31 | N/A | $94,830 | N/A |
What's Special
Pull Down Storage,Partially Finished,Pull Down Stairs,Attic - Radiant Barrier Decking
Listed by: Stephen Watley • Keller Williams Heritage
Mls Name: SABOR
Mls Provider:
Mls ID: #1836798
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
