








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $2,467/mo, and a $2,374/mo payment. Purchase price stands at $485,000, and rental yield measures 6.1% with $2,467/mo rent. Return on cash invested shows 16.68% in year one, and 5% annual appreciation builds toward $133,997 over five years. Five-year ROI reaches 85.26% and total cumulative return in cash records $137,078. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,467/mo property income covering a $2,374/mo payment rather than investor’s personal income.
Condo
Built in 2005
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 22191, Woodbridge, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,248 (100%) |
| Owner Occupied HU | 14,469 (55.1%) |
| Renter Occupied HU | 10,876 (41.4%) |
| Vacant Housing Units | 903 ( 3.4%) |
| Median Home Value | $476,309 |
| Average Home Value | $547,997 |
Residential
25,889
Single Family
19,614
Multi-Family
6,275
Businesses
1,109
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Jonathan Lockamy • RE/MAX Gateway, LLC
Mls Name: Bright MLS
Mls ID: #VAPW2105054