Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Arlington at 1605 Lancelot Ln, Arlington, TX, 76014 generates $2,594/mo in rent and, after a $1,463/mo payment, leaves $468/mo in cash flow. Total monthly income is $2,594/mo, and annual cash flow is $5,619/yr on $99,119 invested. Return on cash invested sits at 25.58% in year one, and rental yield is 10.41% on a $299,000 entry. Equity gained on principal adds $1,929/yr, while 5% annual appreciation builds toward $82,608 over five years. Five-year ROI reaches 134.49% and total cumulative return in cash sums $133,306. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,594/mo property income rather than buyer’s personal income.
Single Family
Built in 1969
6,838 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76014, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,539 (100%) |
| Owner Occupied HU | 5,440 (43.4%) |
| Renter Occupied HU | 6,458 (51.5%) |
| Vacant Housing Units | 641 ( 5.1%) |
| Median Home Value | $236,771 |
| Average Home Value | $311,689 |
Residential
11,991
Single Family
8,590
Multi-Family
3,401
Businesses
378
Date | Event | Price |
|---|---|---|
| 2025-01-21 | Listed for sale | $299,000 |
| 2025-01-17 | Contingent | $299,000 |
| 2024-12-20 | Listed for sale | $299,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $4297.60 | 6.20% | $196,634 | 7.22% |
| 2023-02-12 | $4046.62 | 2.62% | $183,390 | 15.66% |
| 2022-02-12 | $3943.49 | 4.45% | $158,558 | 7.69% |
Listed by: Hazel Munoz • Acasa Realtors
Mls Name: NTREIS
Mls ID: #20800775
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
