








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $3,712/mo, and a $3,080/mo payment. Purchase price stands at $629,200, and rental yield measures 7.08% with $3,712/mo rent. Return on cash invested shows 17.53% in year one, and 5% annual appreciation builds toward $173,836 over five years. Five-year ROI reaches 90.59% and total cumulative return in cash records $187,535. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,712/mo property income covering a $3,080/mo payment rather than investor’s personal income.
Townhouse
Built in 2003
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 92101, San Diego, CA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 38,969 (100%) |
| Owner Occupied HU | 6,370 (16.3%) |
| Renter Occupied HU | 25,620 (65.7%) |
| Vacant Housing Units | 6,979 (17.9%) |
| Median Home Value | $957,131 |
| Average Home Value | $1,143,507 |
Residential
32,920
Single Family
6,899
Multi-Family
26,021
Businesses
4,096
Date | Event | Price |
|---|---|---|
| 2025-09-17 | Listing removed | $3,400 |
| 2025-07-17 | Listed for sale | $639,900 |
| 2025-05-14 | Listed for rent | $3,400 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-10-20 | N/A | N/A | $630,000 | 5.00% |
| 2024-10-20 | $7790.84 | 0.48% | $600,000 | -4.61% |
| 2023-10-20 | $7753.38 | 117.41% | $629,000 | 140.47% |



Listed by: N/A • N/A
Mls Name: Zillow Rentals
Mls ID: #N/A