160 Lilywood Ln, Boyd, TX, 76023 | $206/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

160 Lilywood Ln, Boyd, TX, 76023 | $206/mo Cash Flow | Ziffy

For Sale

Listed for sale 7 days ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
2435 sft

121 Bitsy Ct, Boyd, TX, 76023

4 Bed
2 Bath
2009 sft

246 County Road 4773, Boyd, TX, 76023

3 Bed
3 Bath
2753 sft

248 Hamm Rd, Boyd, TX, 76023

4 Bed
3 Bath
2644 sft

1819 Fm 2048, Boyd, TX, 76023

Nearby investment properties with comparable prices

3 Bed
2 Bath
1270 sft

305 E 8th St, Weatherford, TX, 76086

1 Bed
1 Bath
639 sft

2425 E Lake Dr, Weatherford, TX, 76087

4 Bed
2 Bath
1760 sft

2708 Wispy Creek Dr, Fort Worth, TX, 76108

3 Bed
2 Bath
1400 sft

421 Jameson St, Springtown, TX, 76082

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Boyd at 160 Lilywood Ln, Boyd, TX, 76023 offers a 9.32% rental yield on a $313,590 purchase with $2,436/mo rent. Total monthly income registers $2,436/mo, and a $1,535/mo payment leaves $206/mo available for distribution. Annual cash flow reaches $2,471/yr on $103,955 to close, and return on cash invested stands at 22.29% in year one. Equity gained on principal adds $2,024/yr while 5% annual appreciation supports $86,639 over five years. Portfolio math shows five-year ROI at 116.79% and total cumulative return in cash at $121,411. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,436/mo property income against a $1,535/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

5,157 sqft lot

$N/A/sqft

No HOA

More details about the property

Available for a Quick Move-in!! New phase now selling! D.R. Horton America's Builder since 2002 is excited to serve as your home builder in the fabulous unique master planned community of Springhill South in Boyd! The Hanna elevation B, is a two-story home featuring 4 bedrooms, 2.5 baths, and 2-car garage. The entry foyer leads to a powder bath before opening to the kitchen, dining, and family rooms in an open concept floor plan. The gourmet kitchen includes granite counter tops, stainless steel appliances with gas cooking range, and a kitchen island overlooking the dining room. The downstairs main bedroom features an attractive en-suite with a separate water closet, cultured marble vanity countertop, and a large walk-in closet. The second story includes all secondary bedrooms, second full bath, and upstairs game room. A rear covered patio is located off the family room and is built standard. Additional features include: tankless water heater; ceramic tile flooring in entry, halls and all wet areas; plush carpeting in living room and all bedrooms; cultured marble bathroom countertops; and full yard sod, landscaping and irrigation. This home includes our AMERICA'S SMART HOME package. Using one central hub that talks to all the devices in your home, you can control the lights, thermostat and locks, all from your cellular device. Using one central hub that talks to all the devices in your home, you can control the lights, thermostat and locks, all from your cellular device. Community Pool, Cabana, Walking Paths, Park, basketball court.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76023, Boyd, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	3,299 (100%)
Owner Occupied HU	2,496 (75.7%)
Renter Occupied HU	604 (18.3%)
Vacant Housing Units	199 ( 6.0%)
Median Home Value	$354,418
Average Home Value	$453,359