160 E 26th St APT 5F, New York, NY, 10010 | $1,910/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

160 E 26th St APT 5F, New York, NY, 10010 | $1,910/mo Cash Flow | Ziffy

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1311 sft

700 Grove St APT 11K, Jersey City, NJ, 07310

5 Bed
2 Bath
1824 sft

778 Woolley Ave, Staten Island, NY, 10314

2 Bed
2 Bath
1617 sft

700 Grove St APT 2F, Jersey City, NJ, 07310

1 Bed
1 Bath
750 sft

1 City Poin APT 38C, Brooklyn, NY, 11201

Nearby investment properties with comparable prices

4 Bed
1 Bath
2500 sft

160 Isabella Ave, Newark, NJ, 07106

2 Bed
1 Bath
660 sft

276 Gordon St, Staten Island, NY, 10304

2 Bed
1 Bath
1000 sft

249 Targee St, Staten Island, NY, 10304

1 Bed
2 Bath
764 sft

65A Country Dr N, Staten Island, NY, 10314

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in New York at 160 E 26th St APT 5F, New York, NY, 10010 with 5% annual appreciation on a $399,999 basis while $6,067/mo rent supports operations. Total monthly income totals $6,067/mo and a $1,958/mo payment preserves $1,910/mo for cash returns. Annual cash flow comes to $22,916/yr on $132,600 deployed, and return on cash invested reaches 37.19% in year one. Equity gained on principal adds $2,581/yr, and five-year appreciation sums $110,512 alongside rental yield of 18.2%. Five-year ROI measures 201.03% and total cumulative return in cash totals $266,571.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $6,067/mo property income versus a $1,958/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Condo

Built in 1925

N/A lot

$N/A/sqft

$1,486 monthly HOA

More details about the property

Bright and airy triplex one bedroom one bathroom home in the heart of Kips Bay just a two blocks from Flatiron and a short walk to Gramercy! Close to fantastic restaurants, Madison Square Park and the 6/N/R subway lines. Notable features include hardwood floors, stainless steel appliances, exposed brick, working fireplace and good closet space with plenty of room to add more. Currently configured with the living room upstairs and bedroom downstairs, but one can easily change the layout of this affordable home! 160 East 26th Street is an intimate elevator building with laundry and an excellent on-site superintendent. The monthly maintenance charges are $1486.10 plus $78 for cable and internet, and $243.19 for an assessment for work on the roof, thru 12/31/24. Pets, gifting, co-purchasing and pied-a-terre buyers are allowed with board approval. Subletting is permitted after 2 years with board approval. 80% financing permitted.

Neighborhood Data

Neighborhood data shown for ZIP Code: 10010, New York, NY area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	19,835 (100%)
Owner Occupied HU	4,675 (23.6%)
Renter Occupied HU	12,977 (65.4%)
Vacant Housing Units	2,183 (11.0%)
Median Home Value	$1,076,308
Average Home Value	$1,205,915