Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Weatherford at 159 John Chisholm Rd, Weatherford, TX, 76087 priced at $875,000 converts $7,465/mo rent into $1,242/mo cash flow after a $4,283/mo obligation. Total monthly income equals $7,465/mo, and annual cash flow totals $14,909/yr on $287,875 invested. Return on cash invested prints 25.24% in year one, and rental yield reads 10.24% against a $875,000 entry. Equity gained on principal adds $5,646/yr, while 5% annual appreciation compiles into $241,746 by year five. Five-year ROI reaches 132.62% and total cumulative return in cash sums $381,767. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $7,465/mo property income covering a $4,283/mo payment, not borrower’s personal income.
Single Family
Built in 1990
5.23 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76087, Weatherford, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,957 (100%) |
| Owner Occupied HU | 11,689 (73.3%) |
| Renter Occupied HU | 2,785 (17.5%) |
| Vacant Housing Units | 1,483 ( 9.3%) |
| Median Home Value | $391,521 |
| Average Home Value | $469,949 |
Residential
15,928
Single Family
14,871
Multi-Family
1,057
Businesses
672
Date | Event | Price |
|---|---|---|
| 2025-04-28 | Listed for sale | $875,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-28 | $5211.73 | 13.39% | $517,050 | N/A |
| 2023-04-28 | $4596.41 | -14.37% | $517,050 | 68.12% |
| 2022-04-28 | $5367.92 | 4.42% | $307,540 | N/A |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
