Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Ludowici at 157 Brookhaven Loop NE, Ludowici, GA, 31316 offers $2,880/mo rent that, after a $1,957/mo payment, leaves $306/mo cash flow. Total monthly income is $2,880/mo, and annual cash flow is $3,678/yr on $132,567 cash. Return on cash invested measures 22.68% in year one, and rental yield stands at 8.64% at a $399,900 entry. Equity gained on principal adds $2,580/yr while 5% annual appreciation compounds into $110,485 by year five. Five-year ROI records 118.05% and total cumulative return in cash reaches $156,500. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,880/mo property income versus a $1,957/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2020
0.71 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31316, Ludowici, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,467 (100%) |
| Owner Occupied HU | 3,367 (61.6%) |
| Renter Occupied HU | 1,551 (28.4%) |
| Vacant Housing Units | 549 (10.0%) |
| Median Home Value | $237,235 |
| Average Home Value | $267,839 |
Residential
5,297
Single Family
5,297
Multi-Family
0
Businesses
150
Date | Event | Price |
|---|---|---|
| 2025-11-03 | Listed for sale | $399,900 |
| 2020-10-07 | Sold | $265,995 |
| 2020-06-26 | Listed for sale | $265,995 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-11-04 | $4999.08 | 15.62% | $132,622 | N/A |
| 2023-11-04 | $4323.89 | 2.21% | $132,622 | N/A |
| 2022-11-04 | $4230.54 | 20.35% | $132,622 | 20.80% |
Listed by: Rachel Peterson • LPT Realty, LLC
Mls Name: HABR
Mls ID: #163623
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
