179 Teal Trail NE, Ludowici, GA, 31316 | $1,064/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

179 Teal Trail NE, Ludowici, GA, 31316 | $1,064/mo Cash Flow | Ziffy

For Sale

Listed for sale 6 days ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2395 sft

68 Pintail Ct, Ludowici, GA, 31316

4 Bed
2 Bath
2177 sft

Teal Trl, Ludowici, GA, 31316

5 Bed
3 Bath
2813 sft

76 Pintail Ct, Ludowici, GA, 31316

4 Bed
2 Bath
1962 sft

1000 Barrett Cemetery Rd NE, Ludowici, GA, 31316

Nearby investment properties with comparable prices

3 Bed
2 Bath
2484 sft

470 Cameron Rd, Jesup, GA, 31545

4 Bed
2 Bath
2432 sft

190 Stivers Dr, Odum, GA, 31555

4 Bed
2 Bath
2700 sft

324 Harper St, Jesup, GA, 31546

3 Bed
2 Bath
2700 sft

236 Charlton St, Jesup, GA, 31545

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Ludowici at 179 Teal Trail NE, Ludowici, GA, 31316 earns $1,064/mo cash flow from $2,880/mo rent with a $1,460/mo payment. Total monthly income totals $2,880/mo, and annual cash flow totals $12,773/yr on $98,907 capital. ROI tracks 32.82% on current figures, and rental yield reads 11.58% at a $298,363 purchase. Equity gained on principal adds $1,925/yr, and 5% annual appreciation supports $82,432 over five years. Five-year ROI reaches 171.98% and total cumulative return in cash sums $170,102. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,880/mo property income instead of your personal income.

Single Family

Built in 2025

1.07 Acres lot

$N/A/sqft

No HOA

More details about the property

Sitting on a one-acre, this single-story Gwinnett is a four-bedroom, two-bathroom open floor plan. The beautiful kitchen features a large island and pantry and opens to the great room and eat-in area. The primary bedroom is split from the secondary bedrooms and features a walk-in closet, dual linen closets, and a water closet. The laundry room is conveniently located off of the garage entry. This home is full irrigated, with entry gutters. For a limited time, Sellers contribution up to $18,500 with preferred lender.

Neighborhood Data

Neighborhood data shown for ZIP Code: 31316, Ludowici, GA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	5,467 (100%)
Owner Occupied HU	3,367 (61.6%)
Renter Occupied HU	1,551 (28.4%)
Vacant Housing Units	549 (10.0%)
Median Home Value	$237,235
Average Home Value	$267,839