Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Bastrop at 1564 Sayers Rd, Bastrop, TX, 78602 at $1,100,000 posts ROI 7.66% with from $4,048/mo rent. Total monthly income equals $4,048/mo. Return on cash invested measures 7.66% and rental yield reads 4.42% at the current $1,100,000. Equity gained on principal adds $7,098/yr, and 5% annual appreciation supports $303,910 by year five. Five-year ROI prints 38.31% and total cumulative return in cash totals $136,519. You can finance with Ziffy Mortgage’s DSCR loan, which relies on $4,048/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2013
14.29 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78602, Bastrop, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,506 (100%) |
| Owner Occupied HU | 11,642 (70.5%) |
| Renter Occupied HU | 3,542 (21.5%) |
| Vacant Housing Units | 1,322 ( 8.0%) |
| Median Home Value | $347,719 |
| Average Home Value | $396,837 |
Residential
14,020
Single Family
13,017
Multi-Family
1,003
Businesses
1,232
Date | Event | Price |
|---|---|---|
| 2024-06-12 | Price change | $1,100,000 |
| 2024-05-10 | Listed for sale | $1,060,600 |
| 2023-05-02 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $891,052 | 1.27% |
| 2023-12-27 | $7623.23 | -20.50% | $879,891 | 0.63% |
| 2022-12-27 | $9589.41 | 5.12% | $874,375 | 31.92% |
Listed by: Clarice White-McLarty • Keller Williams Realty Professionals
Mls Name: HAR
Mls Provider:
Mls ID: #79467088
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
