Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Cedar Creek at 199 Arbor Hill Way, Cedar Creek, TX, 78612 generates $4,266/mo in rent, after a $5,384/mo payment. Total monthly income is $4,266/mo. Return on cash invested sits at 8.37% in year one, and rental yield is 4.65% on a $1,100,000 entry. Equity gained on principal adds $7,098/yr, while 5% annual appreciation builds toward $303,910 over five years. Five-year ROI reaches 42.11% and total cumulative return in cash sums $150,067. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,266/mo property income rather than buyer’s personal income.
Single Family
Built in 2015
1.80 Acres lot
$N/A/sqft
$99 annually HOA
Neighborhood data shown for ZIP Code: 78612, Cedar Creek, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,349 (100%) |
| Owner Occupied HU | 4,793 (75.5%) |
| Renter Occupied HU | 1,142 (18.0%) |
| Vacant Housing Units | 414 ( 6.5%) |
| Median Home Value | $347,251 |
| Average Home Value | $411,581 |
Residential
6,245
Single Family
6,245
Multi-Family
0
Businesses
273
Date | Event | Price |
|---|---|---|
| 2024-03-05 | Listed for sale | $1,100,000 |
| 2023-12-14 | Listing removed | N/A |
| 2023-11-30 | Listed for sale | $690,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $11510.30 | -1.46% | $742,513 | -2.26% |
| 2023-02-13 | $11681.30 | -6.92% | $759,650 | 5.34% |
| 2022-02-13 | $12549.25 | 21.60% | $721,118 | 32.41% |
Listed by: Jose Soto • Sun Realty Services
Mls Name: BCSMLS
Mls Provider:
Mls ID: #24004707
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
