Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Columbus at 1559 Vilardo Ln, Columbus, OH, 43227 offers a 11.79% rental yield on a $164,900 purchase with $1,620/mo rent. Total monthly income registers $1,620/mo, and a $807/mo payment leaves $535/mo available for distribution. Annual cash flow reaches $6,425/yr on $54,664 to close, and return on cash invested stands at 31.66% in year one. Equity gained on principal adds $1,064/yr while 5% annual appreciation supports $45,559 over five years. Portfolio math shows five-year ROI at 166.43% and total cumulative return in cash at $90,976. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,620/mo property income against a $807/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1958
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 43227, Columbus, OH area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,549 (100%) |
| Owner Occupied HU | 4,627 (43.9%) |
| Renter Occupied HU | 5,225 (49.5%) |
| Vacant Housing Units | 697 ( 6.6%) |
| Median Home Value | $135,523 |
| Average Home Value | $208,734 |
Residential
8,855
Single Family
8,198
Multi-Family
657
Businesses
375
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Helen J Nilsson • Nilsson Real Estate LLC
Mls Name: Columbus and Central Ohio Regional MLS
Mls ID: #225045878
