Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $4,162/mo, and a $3,279/mo payment. Purchase price stands at $670,000, and rental yield measures 7.45% with $4,162/mo rent. Return on cash invested shows 15.27% in year one, and 5% annual appreciation builds toward $185,109 over five years. Five-year ROI reaches 79.71% and total cumulative return in cash records $175,709. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,162/mo property income covering a $3,279/mo payment rather than investor’s personal income.
Condo
Built in 1961
N/A lot
$N/A/sqft
$568 monthly HOA
Neighborhood data shown for ZIP Code: 10016, New York, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 41,052 (100%) |
| Owner Occupied HU | 8,730 (21.3%) |
| Renter Occupied HU | 26,763 (65.2%) |
| Vacant Housing Units | 5,559 (13.5%) |
| Median Home Value | $1,031,364 |
| Average Home Value | $1,209,032 |
Residential
37,372
Single Family
320
Multi-Family
37,052
Businesses
3,608
Date | Event | Price |
|---|---|---|
| 2025-04-12 | Listed for sale | $670,000 |
| 2023-01-16 | Listing removed | N/A |
| 2022-12-25 | Listed for rent | $2,950 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-13 | $9247.00 | 2.65% | $80,987 | 2.12% |
| 2023-04-13 | $9008.00 | N/A | $79,307 | 1.53% |
| 2022-04-13 | N/A | N/A | $78,113 | 8.61% |
Listed by: Karen Cohen • City Connections Realty
Mls Name: StreetEasy
Mls ID: #S1765262
