








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $2,664/mo, and a $2,178/mo payment. Purchase price stands at $444,900, and rental yield measures 7.19% with $2,664/mo rent. Return on cash invested shows 19.82% in year one, and 5% annual appreciation builds toward $122,918 over five years. Five-year ROI reaches 102.16% and total cumulative return in cash records $150,673. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,664/mo property income covering a $2,178/mo payment rather than investor’s personal income.
Condo
Built in 1997
4,917 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 98327, Dupont, WA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,812 (100%) |
| Owner Occupied HU | 2,110 (55.4%) |
| Renter Occupied HU | 1,594 (41.8%) |
| Vacant Housing Units | 108 ( 2.8%) |
| Median Home Value | $588,037 |
| Average Home Value | $629,882 |
Residential
3,762
Single Family
3,603
Multi-Family
159
Businesses
218
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Susan M. Larsen • NextHome South Sound
Mls Name: NWMLS
Mls ID: #2446196