1541 McDonald Avenue, Dupont, WA, 98327 | $137/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1541 McDonald Avenue, Dupont, WA, 98327 | $137/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1480 sft

12909 Silver Creek Drive SE, Tenino, WA, 98589

3 Bed
2 Bath
1368 sft

1006 Linwood Avenue SW, Tumwater, WA, 98512

3 Bed
3 Bath
1572 sft

4200 Wonderwood Lane SE, Lacey, WA, 98503

3 Bed
2 Bath
1620 sft

2305 Lakemoor Drive SW, Olympia, WA, 98512

Nearby investment properties with comparable prices

3 Bed
2 Bath
1662 sft

1548 McDonald Avenue, Dupont, WA, 98327

3 Bed
3 Bath
1715 sft

6626 Milano Court SE, Lacey, WA, 98513

3 Bed
2 Bath
1419 sft

2138 Trailside Dr NE, Olympia, WA, 98506

3 Bed
2 Bath
1098 sft

1227 Mary Lou Street SE, Lacey, WA, 98503

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Dupont at 1541 McDonald Avenue, Dupont, WA, 98327 listed at $444,900 pairs $2,812/mo rent with a $2,178/mo payment to leave $137/mo cash flow. Total monthly income runs $2,812/mo, and annual cash flow reaches $1,646/yr on $147,484 cash to close. Return on cash invested measures 21.03% in year one, and rental yield registers 7.58% at a $444,900 basis. Equity gained on principal adds $2,871/yr, and annual property appreciation at 5% supports $122,918 by year five. Five-year ROI tracks 108.61% and total cumulative return in cash totals $160,189. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,812/mo property income relative to a $2,178/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Condo

Built in 1997

4,917 sqft lot

$N/A/sqft

No HOA

More details about the property

Beautifully updated and remodeled- popular Bay Colony 1-level condo. 3 bedrooms! 1662 SF one-story end unit condo. Located 2 blocks from Clocktower Park/playgrounds with community activities and events. Short stroll to downtown DuPont. HOA maintains exterior landscaping - low maintenance living! Newly fenced side patio for outdoor entertaining. Gorgeous new vinyl plank flooring and carpet. New paint throughout. New baseboard trim. New shower and tub surrounds. New lighting. New Fencing. New stainless appliances! Vaulted ceilings and gas fireplace. Washer/dryer included. 2-car attached garage with parking behind garage. Move in ready.

Neighborhood Data

Neighborhood data shown for ZIP Code: 98327, Dupont, WA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	3,812 (100%)
Owner Occupied HU	2,110 (55.4%)
Renter Occupied HU	1,594 (41.8%)
Vacant Housing Units	108 ( 2.8%)
Median Home Value	$588,037
Average Home Value	$629,882