1534 Grassy Meadows Dr, Joshua, TX, 76058 | $383/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1534 Grassy Meadows Dr, Joshua, TX, 76058 | $383/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1635 sft

9525 Nutcracker Ct, Granbury, TX, 76049

3 Bed
3 Bath
2921 sft

6318 Sonora Dr, Granbury, TX, 76049

3 Bed
2 Bath
18000 sft

4221 Saint Leger Dr, Cleburne, TX, 76033

3 Bed
2 Bath
2294 sft

6603 Westover Dr, Granbury, TX, 76049

Nearby investment properties with comparable prices

5 Bed
3 Bath
2668 sft

6920 Westover Dr, Granbury, TX, 76049

5 Bed
3 Bath
3217 sft

1021 Austin Dr, Godley, TX, 76044

4 Bed
2 Bath
2082 sft

111 Creekside Dr, Glen Rose, TX, 76043

3 Bed
2 Bath
1973 sft

8501 Linden Ct, Granbury, TX, 76049

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Joshua at 1534 Grassy Meadows Dr, Joshua, TX, 76058 listed at $415,000 pairs $3,334/mo rent with a $2,031/mo payment to leave $383/mo cash flow. Total monthly income runs $3,334/mo, and annual cash flow reaches $4,597/yr on $137,573 cash to close. Return on cash invested measures 23.25% in year one, and rental yield registers 9.64% at a $415,000 basis. Equity gained on principal adds $2,678/yr, and annual property appreciation at 5% supports $114,657 by year five. Five-year ROI tracks 121.99% and total cumulative return in cash totals $167,829. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,334/mo property income relative to a $2,031/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2018

8,015 sqft lot

$N/A/sqft

No HOA

More details about the property

This spacious 4-bedroom, 2.5-bath home also includes a versatile office space that features a stylish large chic barndoor. Currently used as a 5th bedroom, this room can adapt to your needs, offering privacy and flexibility. The open floor plan is perfect for family living and entertaining, with a generously sized kitchen that boasts a large island, granite countertops, and plenty of cabinetry for all your storage needs. The primary suite is a bright and inviting space with abundant natural light and a luxurious ensuite bath that features a large garden tub, dual vanities, a generously sized stand-up shower, and a spacious walk-in closet. Outside, enjoy your morning coffee or a relaxing evening on the covered patio, overlooking a lush green yard that extends along a serene greenbelt.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76058, Joshua, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	8,412 (100%)
Owner Occupied HU	6,030 (71.7%)
Renter Occupied HU	1,868 (22.2%)
Vacant Housing Units	514 ( 6.1%)
Median Home Value	$317,351
Average Home Value	$364,850