Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Granbury at 9525 Nutcracker Ct, Granbury, TX, 76049 uses $114,368 cash to close to unlock $7,203/yr annual cash flow and $600/mo monthly cash flow. Total monthly income runs $3,334/mo, and a $1,689/mo payment keeps the spread at $600/mo. Purchase price stands at $345,000, and rental yield measures 11.6% with $3,334/mo rent. Return on cash invested shows 26.21% in year one, and 5% annual appreciation builds toward $95,317 over five years. Five-year ROI reaches 138.91% and total cumulative return in cash records $158,872. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,334/mo property income covering a $1,689/mo payment rather than investor’s personal income.
Single Family
Built in 2002
8,276 sqft lot
$N/A/sqft
$280 monthly HOA
Neighborhood data shown for ZIP Code: 76049, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,626 (100%) |
| Owner Occupied HU | 11,149 (76.2%) |
| Renter Occupied HU | 2,044 (14.0%) |
| Vacant Housing Units | 1,433 ( 9.8%) |
| Median Home Value | $376,010 |
| Average Home Value | $441,543 |
Residential
14,356
Single Family
14,303
Multi-Family
53
Businesses
953
Date | Event | Price |
|---|---|---|
| 2024-08-30 | Listed for sale | $345,000 |
| 2019-05-30 | Sold | N/A |
| 2019-05-05 | Pending sale | $219,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-09-02 | $1784.06 | -45.18% | $374,900 | 19.16% |
| 2022-09-02 | $3254.29 | -1.75% | $314,620 | 18.74% |
| 2021-09-02 | $3312.40 | -0.09% | $264,970 | 8.09% |
Listed by: Laura Life • Winston Properties, LLC
Mls Name: NTREIS
Mls ID: #20654722
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
