Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 15306 PEBBLE SOUND, San Antonio, TX, 78232 priced at $465,000 converts $3,803/mo rent into $496/mo cash flow after a $2,276/mo obligation. Total monthly income equals $3,803/mo, and annual cash flow totals $5,955/yr on $154,148 invested. Return on cash invested prints 23.77% in year one, and rental yield reads 9.81% against a $465,000 entry. Equity gained on principal adds $3,001/yr, while 5% annual appreciation compiles into $128,471 by year five. Five-year ROI reaches 124.78% and total cumulative return in cash sums $192,347. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,803/mo property income covering a $2,276/mo payment, not borrower’s personal income.
Single Family
Built in 1984
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78232, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,156 (100%) |
| Owner Occupied HU | 9,745 (56.8%) |
| Renter Occupied HU | 6,303 (36.7%) |
| Vacant Housing Units | 1,108 ( 6.5%) |
| Median Home Value | $361,240 |
| Average Home Value | $400,934 |
Residential
16,187
Single Family
10,464
Multi-Family
5,723
Businesses
1,362
Date | Event | Price |
|---|---|---|
| 2024-12-21 | Listed for sale | $465,000 |
| 2024-12-12 | Contingent | $465,000 |
| 2024-10-25 | Listed for sale | $465,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $421,390 | 5.63% |
| 2023-12-27 | $7409.01 | -9.02% | $398,920 | 8.91% |
| 2022-12-27 | $8143.73 | 1.40% | $366,280 | 6.75% |
What's Special
12"+ Attic Insulation,Access Only,Partially Floored,Pull Down Stairs
Listed by: Tiffany Stevens • Forward Real Estate
Mls Name: SABOR
Mls Provider:
Mls ID: #1784637
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
