Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,520/mo, and a $2,296/mo payment. Purchase price stands at $469,000, and rental yield measures 9.01% with $3,520/mo rent. Return on cash invested shows 19.34% in year one, and 5% annual appreciation builds toward $129,576 over five years. Five-year ROI reaches 101.74% and total cumulative return in cash records $158,179. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,520/mo property income covering a $2,296/mo payment rather than investor’s personal income.
Townhouse
Built in 2019
1,960 sqft lot
$N/A/sqft
$775 quarterly HOA
Neighborhood data shown for ZIP Code: 75234, Dallas, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,711 (100%) |
| Owner Occupied HU | 7,358 (41.5%) |
| Renter Occupied HU | 8,433 (47.6%) |
| Vacant Housing Units | 1,920 (10.8%) |
| Median Home Value | $381,329 |
| Average Home Value | $469,512 |
Residential
17,700
Single Family
8,971
Multi-Family
8,729
Businesses
2,307
Date | Event | Price |
|---|---|---|
| 2025-01-10 | Listed for sale | $469,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $4309.91 | -1.68% | $467,820 | 5.80% |
| 2023-02-13 | $4383.55 | -12.23% | $442,160 | 14.52% |
| 2022-02-13 | $4994.63 | 34.09% | $386,090 | 24.95% |
Listed by: Grace Choi • GS Realty
Mls Name: NTREIS
Mls ID: #20812094
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
