








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $4,018/mo, and a $4,650/mo payment. Purchase price stands at $949,999, and rental yield measures 5.08% with $4,018/mo rent. Return on cash invested shows 12.92% in year one, and 5% annual appreciation builds toward $262,467 over five years. Five-year ROI reaches 65.34% and total cumulative return in cash records $204,205. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,018/mo property income covering a $4,650/mo payment rather than investor’s personal income.
Townhouse
Built in 1978
0.77 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 91932, Imperial Beach, CA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,139 (100%) |
| Owner Occupied HU | 3,032 (29.9%) |
| Renter Occupied HU | 6,365 (62.8%) |
| Vacant Housing Units | 742 ( 7.3%) |
| Median Home Value | $883,246 |
| Average Home Value | $945,678 |
Residential
9,970
Single Family
7,157
Multi-Family
2,813
Businesses
325
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Jim Bottrell • eXp of Greater Los Angeles, Inc
Mls Name: My State MLS
Mls ID: #11509953