Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Miami at 15221 SW 80th St APT 311, Miami, FL, 33193 listed at $275,000 pairs $2,700/mo rent with a $1,346/mo payment to leave $501/mo cash flow. Total monthly income runs $2,700/mo, and annual cash flow reaches $6,011/yr on $91,163 cash to close. Return on cash invested measures 26.5% in year one, and rental yield registers 11.78% at a $275,000 basis. Equity gained on principal adds $1,775/yr, and annual property appreciation at 5% supports $75,977 by year five. Five-year ROI tracks 140.57% and total cumulative return in cash totals $128,147. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,700/mo property income relative to a $1,346/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1992
N/A lot
$N/A/sqft
$367 monthly HOA
Neighborhood data shown for ZIP Code: 33193, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,215 (100%) |
| Owner Occupied HU | 9,297 (61.1%) |
| Renter Occupied HU | 5,546 (36.5%) |
| Vacant Housing Units | 372 ( 2.4%) |
| Median Home Value | $485,162 |
| Average Home Value | $511,895 |
Residential
15,473
Single Family
10,820
Multi-Family
4,653
Businesses
177
Date | Event | Price |
|---|---|---|
| 2024-09-12 | Listed for sale | $275,000 |
| 2018-02-06 | Listing removed | $1,600 |
| 2018-01-23 | Listed for rent | $1,600 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-12-26 | $2533.13 | 14.39% | $133,690 | 10.00% |
| 2022-12-26 | $2214.52 | 7.09% | $121,537 | 10.00% |
| 2021-12-26 | $2067.98 | 7.77% | $110,489 | 10.00% |
Listed by: Fernando Perez • C AND S PREMIER REALTY, INC.
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11658463
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
