Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Miami at 8420 SW 154th Circle Ct APT 512, Miami, FL, 33193 earns $393/mo cash flow from $2,700/mo rent with a $1,346/mo payment. Total monthly income totals $2,700/mo, and annual cash flow totals $4,714/yr on $91,163 capital. ROI tracks 25.08% on current figures, and rental yield reads 11.78% at a $275,000 purchase. Equity gained on principal adds $1,775/yr, and 5% annual appreciation supports $75,977 over five years. Five-year ROI reaches 133.46% and total cumulative return in cash sums $121,667. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,700/mo property income instead of your personal income.
Condo
Built in 1980
N/A lot
$N/A/sqft
$429 monthly HOA
Neighborhood data shown for ZIP Code: 33193, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,215 (100%) |
| Owner Occupied HU | 9,297 (61.1%) |
| Renter Occupied HU | 5,546 (36.5%) |
| Vacant Housing Units | 372 ( 2.4%) |
| Median Home Value | $485,162 |
| Average Home Value | $511,895 |
Residential
15,473
Single Family
10,820
Multi-Family
4,653
Businesses
177
Date | Event | Price |
|---|---|---|
| 2025-08-25 | Listed for sale | $275,000 |
| 2017-11-14 | Listing removed | $1,500 |
| 2017-11-04 | Listed for rent | $1,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-08-26 | $3085.37 | 9.17% | $151,614 | 10.00% |
| 2023-08-26 | $2826.33 | 14.60% | $137,831 | 10.00% |
| 2022-08-26 | $2466.31 | 14.54% | $125,301 | 10.00% |
Listed by: Carlos Carballo • Fortune Christie's International Real Estate
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11864108
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
