Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Miami at 15221 SW 80th St APT 310, Miami, FL, 33193 uses $91,163 cash to close to unlock $5,508/yr annual cash flow and $459/mo monthly cash flow. Total monthly income runs $2,700/mo, and a $1,346/mo payment keeps the spread at $459/mo. Purchase price stands at $275,000, and rental yield measures 11.78% with $2,700/mo rent. Return on cash invested shows 25.95% in year one, and 5% annual appreciation builds toward $75,977 over five years. Five-year ROI reaches 137.81% and total cumulative return in cash records $125,627. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,700/mo property income covering a $1,346/mo payment rather than investor’s personal income.
Condo
Built in 1992
N/A lot
$N/A/sqft
$367 monthly HOA
Neighborhood data shown for ZIP Code: 33193, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,215 (100%) |
| Owner Occupied HU | 9,297 (61.1%) |
| Renter Occupied HU | 5,546 (36.5%) |
| Vacant Housing Units | 372 ( 2.4%) |
| Median Home Value | $485,162 |
| Average Home Value | $511,895 |
Residential
15,473
Single Family
10,820
Multi-Family
4,653
Businesses
177
Date | Event | Price |
|---|---|---|
| 2025-09-02 | Listed for sale | $275,000 |
| 2024-09-28 | Listing removed | $275,000 |
| 2024-09-20 | Listed for sale | $275,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-09-03 | $3037.32 | 11.29% | $167,891 | 10.00% |
| 2023-09-03 | $2729.26 | 13.98% | $152,629 | 10.00% |
| 2022-09-03 | $2394.52 | 7.19% | $138,754 | 10.00% |
Listed by: Esteban Arteche • Florida New Realty
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11870780
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
