Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Arlington at 1521 Southwood Blvd, Arlington, TX, 76013 priced at $335,000 pairs $2,827/mo rent with $444/mo cash flow after a $1,640/mo payment. Total monthly income equals $2,827/mo, and annual cash flow comes to $5,333/yr on $111,053 invested. Return on cash invested is 24.71% in year one, and rental yield stands at 10.13% on a $335,000 basis. Equity gained on principal adds $2,162/yr, and 5% annual appreciation accumulates to $92,554 by year five. Five-year ROI measures 129.82% and total cumulative return in cash reaches $144,164. For financing, Ziffy Mortgage’s DSCR program evaluates $2,827/mo property income against a $1,640/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1955
9,713 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76013, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,640 (100%) |
| Owner Occupied HU | 6,970 (47.6%) |
| Renter Occupied HU | 6,956 (47.5%) |
| Vacant Housing Units | 714 ( 4.9%) |
| Median Home Value | $344,661 |
| Average Home Value | $366,792 |
Residential
13,908
Single Family
9,694
Multi-Family
4,214
Businesses
1,491
Date | Event | Price |
|---|---|---|
| 2025-08-28 | Listed for sale | $335,000 |
| 2025-02-27 | Listing removed | $375,000 |
| 2024-10-27 | Listed for sale | $375,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-08-29 | $4671.46 | 8.96% | $302,324 | 0.74% |
| 2023-08-29 | $4287.12 | -16.83% | $300,097 | 18.54% |
| 2022-08-29 | $5154.61 | 3.48% | $253,154 | 9.67% |
Listed by: Angela Murphy • NextHome NTX Real Estate
Mls Name: NTREIS
Mls ID: #21044448
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
