Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Carrollton at 1513 Silverleaf Dr, Carrollton, TX, 75007 priced at $450,000 converts $3,020/mo rent into after a $2,203/mo obligation. Total monthly income equals $3,020/mo. Return on cash invested prints 18.46% in year one, and rental yield reads 8.05% against a $450,000 entry. Equity gained on principal adds $2,904/yr, while 5% annual appreciation compiles into $124,327 by year five. Five-year ROI reaches 96.28% and total cumulative return in cash sums $143,622. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,020/mo property income covering a $2,203/mo payment, not borrower’s personal income.
Single Family
Built in 1983
7,797 sqft lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Bill Greenwald • Christies Lone Star
Mls Name: NTREIS
Mls ID: #21125900
