Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Keller at 1513 Scot Ln, Keller, TX, 76248 offers $4,076/mo rent that, after a $2,692/mo payment, leaves $140/mo cash flow. Total monthly income is $4,076/mo, and annual cash flow is $1,678/yr on $180,950 cash. Return on cash invested measures 20.99% in year one, and rental yield stands at 8.89% at a $550,000 entry. Equity gained on principal adds $3,549/yr while 5% annual appreciation compounds into $151,955 by year five. Five-year ROI records 109.87% and total cumulative return in cash reaches $198,802. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,076/mo property income versus a $2,692/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1993
9,452 sqft lot
$N/A/sqft
$300 annually HOA
Neighborhood data shown for ZIP Code: 76248, Keller, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,118 (100%) |
| Owner Occupied HU | 11,544 (76.4%) |
| Renter Occupied HU | 3,205 (21.2%) |
| Vacant Housing Units | 369 ( 2.4%) |
| Median Home Value | $532,964 |
| Average Home Value | $597,549 |
Residential
15,057
Single Family
13,036
Multi-Family
2,021
Businesses
926
Date | Event | Price |
|---|---|---|
| 2025-01-07 | Listed for sale | $550,000 |
| 2024-11-09 | Listing removed | $550,000 |
| 2024-09-30 | Listed for sale | $550,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $8628.04 | 5.57% | $464,222 | 7.96% |
| 2023-02-13 | $8172.62 | -0.71% | $429,986 | 15.24% |
| 2022-02-13 | $8230.94 | 7.19% | $373,116 | 12.86% |
Listed by: Susie Haynes • Keller Williams Realty
Mls Name: NTREIS
Mls ID: #20810658
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
