Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Pembroke Pines at 1512 NW 113th Way, Pembroke Pines, FL, 33026 earns $995/mo cash flow from $4,158/mo rent with a $2,178/mo payment. Total monthly income totals $4,158/mo, and annual cash flow totals $11,940/yr on $147,518 capital. ROI tracks 28% on current figures, and rental yield reads 11.21% at a $445,000 purchase. Equity gained on principal adds $2,872/yr, and 5% annual appreciation supports $122,945 over five years. Five-year ROI reaches 147.44% and total cumulative return in cash sums $217,496. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,158/mo property income instead of your personal income.
Townhouse
Built in 1980
N/A lot
$N/A/sqft
$210 monthly HOA
Neighborhood data shown for ZIP Code: 33026, Hollywood, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,992 (100%) |
| Owner Occupied HU | 9,598 (80.0%) |
| Renter Occupied HU | 2,163 (18.0%) |
| Vacant Housing Units | 231 ( 1.9%) |
| Median Home Value | $484,562 |
| Average Home Value | $522,564 |
Residential
11,871
Single Family
8,463
Multi-Family
3,408
Businesses
911
Date | Event | Price |
|---|---|---|
| 2025-09-30 | Sold | $445,000 |
| 2025-08-26 | Pending sale | $469,900 |
| 2025-08-15 | Price change | $469,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-13 | $2568.07 | 4.22% | $153,420 | 2.99% |
| 2023-10-13 | $2464.19 | 6.78% | $148,960 | 2.99% |
| 2022-10-13 | $2307.63 | 3.25% | $144,630 | 3.00% |
Listed by: Lance Randall • Keller Williams Elite Properties
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11837376
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
