Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Miami at 2050 SW 122nd Ave APT 22, Miami, FL, 33175 listed at $445,000 pairs $3,300/mo rent with a $2,178/mo payment. Total monthly income runs $3,300/mo. Return on cash invested measures 15.81% in year one, and rental yield registers 8.9% at a $445,000 basis. Equity gained on principal adds $2,872/yr, and annual property appreciation at 5% supports $122,945 by year five. Five-year ROI tracks 83.98% and total cumulative return in cash totals $123,884. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,300/mo property income relative to a $2,178/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1988
N/A lot
$N/A/sqft
$782 monthly HOA
Neighborhood data shown for ZIP Code: 33175, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,617 (100%) |
| Owner Occupied HU | 13,266 (79.8%) |
| Renter Occupied HU | 3,162 (19.0%) |
| Vacant Housing Units | 189 ( 1.1%) |
| Median Home Value | $548,994 |
| Average Home Value | $596,120 |
Residential
17,380
Single Family
14,605
Multi-Family
2,775
Businesses
888
Date | Event | Price |
|---|---|---|
| 2024-09-18 | Listing removed | $3,300 |
| 2024-07-19 | Listed for rent | $3,300 |
| 2024-05-29 | Listed for sale | $445,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-14 | $4779.55 | 10.01% | $278,850 | 10.00% |
| 2022-02-14 | $4344.50 | 25.67% | $253,500 | 30.00% |
| 2021-02-14 | $3457.14 | -0.29% | $195,000 | N/A |
Listed by: Cesar Lacayo • Phantom Real Estate
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11595511
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
