Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 15103 ELM PARK ST, San Antonio, TX, 78247 generates $4,154/mo in rent and, after a $2,031/mo payment, leaves $1,168/mo in cash flow. Total monthly income is $4,154/mo, and annual cash flow is $14,017/yr on $137,573 invested. Return on cash invested sits at 30.1% in year one, and rental yield is 12.01% on a $415,000 entry. Equity gained on principal adds $2,678/yr, while 5% annual appreciation builds toward $114,657 over five years. Five-year ROI reaches 158.83% and total cumulative return in cash sums $218,505. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,154/mo property income rather than buyer’s personal income.
Single Family
Built in 1981
10,193 sqft lot
$N/A/sqft
$105 quarterly HOA
Neighborhood data shown for ZIP Code: 78247, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,458 (100%) |
| Owner Occupied HU | 14,570 (71.2%) |
| Renter Occupied HU | 4,984 (24.4%) |
| Vacant Housing Units | 904 ( 4.4%) |
| Median Home Value | $288,153 |
| Average Home Value | $311,390 |
Residential
19,550
Single Family
16,791
Multi-Family
2,759
Businesses
846
Date | Event | Price |
|---|---|---|
| 2024-08-09 | Listed for sale | $415,000 |
| 1996-04-29 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-15 | $2119.53 | -40.67% | $312,337 | 10.00% |
| 2022-08-15 | $3572.71 | 2.46% | $283,943 | 10.00% |
| 2021-08-15 | $3486.86 | N/A | $258,130 | 9.65% |
Listed by: Scott Malouff • Keller Williams Heritage
Mls Name: SABOR
Mls Provider:
Mls ID: #1800009
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
