Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Junction at 1510 N Llano, Junction, TX, 76849 generates $764/mo in rent, after a $1,076/mo payment. Total monthly income is $764/mo. Return on cash invested sits at 6.75% in year one, and rental yield is 4.17% on a $219,900 entry. Equity gained on principal adds $1,419/yr, while 5% annual appreciation builds toward $60,754 over five years. Five-year ROI reaches 33.5% and total cumulative return in cash sums $24,424. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $764/mo property income rather than buyer’s personal income.
Single Family
Built in 1950
0.49 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76849, Junction, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,600 (100%) |
| Owner Occupied HU | 1,458 (56.1%) |
| Renter Occupied HU | 428 (16.5%) |
| Vacant Housing Units | 714 (27.5%) |
| Median Home Value | $271,687 |
| Average Home Value | $488,781 |
Residential
1,555
Single Family
1,520
Multi-Family
35
Businesses
265
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Traci Phillips • Homestead & Ranch Real Estate
Mls Name: LERA MLS
Mls ID: #1865340
