151 W 21st St APT 9D, New York, NY, 10011 | $172/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

151 W 21st St APT 9D, New York, NY, 10011 | $172/mo Cash Flow | Ziffy

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2000 sft

25 Commerce St #1, New York, NY, 10014

6 Bed
7 Bath
- sft

30 Wildwood Ln, Summit, NJ, 07901

Currently Rented+ 1 more

2 Bed
3 Bath
1622 sft

70 Charlton St APT 21A, New York, NY, 10014

2 Bed
2 Bath
1250 sft

130 W 19th St APT 3F, New York, NY, 10011

Nearby investment properties with comparable prices

Currently Rented+ 1 more

1 Bed
1 Bath
550 sft

32 W 9th St UNIT 5A, New York, NY, 10011

- Bed
1 Bath
5540 sft

286 16th Ave, Newark, NJ, 07103

4 Bed
4 Bath
- sft

569 Prospect St, Maplewood, NJ, 07040

5 Bed
5 Bath
4160 sft

649 Prospect St, Maplewood, NJ, 07040

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in New York at 151 W 21st St APT 9D, New York, NY, 10011 listed at $1,350,000 pairs $10,618/mo rent with a $6,608/mo payment to leave $172/mo cash flow. Total monthly income runs $10,618/mo, and annual cash flow reaches $2,058/yr on $437,400 cash to close. Return on cash invested measures 20.84% in year one, and rental yield registers 9.44% at a $1,350,000 basis. Equity gained on principal adds $8,711/yr, and annual property appreciation at 5% supports $372,980 by year five. Five-year ROI tracks 109.82% and total cumulative return in cash totals $480,341. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $10,618/mo property income relative to a $6,608/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Condo

Built in 2012

N/A lot

$N/A/sqft

$1,431 monthly HOA

More details about the property

Welcome to residence 9D at Chelsea Green located at 151 West 21st Street. This stunning 700 Sqft 1 Bedroom, 1 Bathroom condo features high ceilings, Southern exposure, oversized floor-to-ceiling windows, Walk-In closet, FSC certified 7 inch wide plank walnut floors 7 and deeded private storage. The custom open kitchen designed by world-renowned chef Eric Ripert for Poggenpohl, accentuates the symbiotic relationship between cooking and entertaining while filtered fresh air and drinking water hint at the benefits of living in a building targeting LEED Gold certification. The ergonomic kitchen includes a pantry and is complemented by lush finishes in Teak Lava and Caeserstone, with state-of-the-art Energy Star appliances by Liebherr and Bosch and a 5 burner cook top and oven by Smeg. The luxurious marble clad bathroom features radiant heated floors with a vanity by Poggenpohl and thermostatic water fixtures by TOTO. Bosch washers and dryers are provided in each home. Zone managed and whisper quiet high efficiency Daikin central heat and air conditioning ensure maximum comfort control throughout. Chelsea Green is located in the heart of Chelsea and features a private wellness center with spa and sauna, as well as a landscaped roof terrace, fitness center, lounge, full-time attended lobby, concierge and bike storage.

Neighborhood Data

Neighborhood data shown for ZIP Code: 10011, New York, NY area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	34,957 (100%)
Owner Occupied HU	10,815 (30.9%)
Renter Occupied HU	19,813 (56.7%)
Vacant Housing Units	4,329 (12.4%)
Median Home Value	$1,184,111
Average Home Value	$1,321,727