Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $10,628/mo, and a $9,055/mo payment. Purchase price stands at $1,850,000, and rental yield measures 6.89% with $10,628/mo rent. Return on cash invested shows 14.17% in year one, and 5% annual appreciation builds toward $511,121 over five years. Five-year ROI reaches 73.62% and total cumulative return in cash records $441,289. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $10,628/mo property income covering a $9,055/mo payment rather than investor’s personal income.
Condo
Built in 2005
N/A lot
$N/A/sqft
$1,370 monthly HOA
Neighborhood data shown for ZIP Code: 10011, New York, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 34,957 (100%) |
| Owner Occupied HU | 10,815 (30.9%) |
| Renter Occupied HU | 19,813 (56.7%) |
| Vacant Housing Units | 4,329 (12.4%) |
| Median Home Value | $1,184,111 |
| Average Home Value | $1,321,727 |
Residential
32,777
Single Family
554
Multi-Family
32,223
Businesses
2,828
Date | Event | Price |
|---|---|---|
| 2024-09-06 | Listed for sale | $1,850,000 |
| 2006-08-31 | Sold | $1,247,356 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-15 | N/A | N/A | $163,326 | -0.54% |
| 2022-10-15 | N/A | N/A | $164,206 | 4.91% |
| 2021-10-15 | N/A | N/A | $156,516 | -9.68% |
Listed by: Jason Baker - Licensed Real Estate Salesperson • SERHANT.
Mls Name: StreetEasy
Mls ID: #1733457
