15052 Red Sands Trl, Fort Worth, TX, 76052 | $748/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

15052 Red Sands Trl, Fort Worth, TX, 76052 | $748/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2732 sft

223 E Furlong, Willow Park, TX, 76087

4 Bed
3 Bath
3140 sft

701 W Jockey, Weatherford, TX, 76087

4 Bed
3 Bath
3135 sft

720 W Jockey, Willow Park, TX, 76087

5 Bed
4 Bath
3448 sft

712 W Jockey, Weatherford, TX, 76087

Nearby investment properties with comparable prices

Teak II Plan, Palmilla Springs 50s Sales Phase 2

4 Bed
3 Bath
2636 sft

Teak II Plan, Palmilla Springs 50s Sales Phase 2, Fort Worth, TX, 76108

4 Bed
2 Bath
2035 sft

1131 Keystone Dr, Granbury, TX, 76048

4 Bed
2 Bath
2035 sft

1167 Keystone Dr, Granbury, TX, 76048

4 Bed
2 Bath
2062 sft

165 Gallegos Dr, Aledo, TX, 76008

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Fort Worth at 15052 Red Sands Trl, Fort Worth, TX, 76052 listed at $400,999 pairs $3,600/mo rent with a $1,963/mo payment to leave $748/mo cash flow. Total monthly income runs $3,600/mo, and annual cash flow reaches $8,977/yr on $132,931 cash to close. Return on cash invested measures 26.66% in year one, and rental yield registers 10.77% at a $400,999 basis. Equity gained on principal adds $2,588/yr, and annual property appreciation at 5% supports $110,789 by year five. Five-year ROI tracks 140.29% and total cumulative return in cash totals $186,485. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,600/mo property income relative to a $1,963/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

This single-story home has a versatile layout that is great for families who need space. The front door leads to a foyer with three bedrooms and a retreat attached. At the end of the hall is the open living area, which leads to the owner's suite in the back of the home.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76052, Haslet, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	14,869 (100%)
Owner Occupied HU	12,259 (82.4%)
Renter Occupied HU	2,138 (14.4%)
Vacant Housing Units	472 ( 3.2%)
Median Home Value	$441,156
Average Home Value	$497,392