Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Hondo at 1505 27th, Hondo, TX, 78861 earns $3/mo cash flow from $1,674/mo rent with a $1,150/mo payment. Total monthly income totals $1,674/mo, and annual cash flow totals $37/yr on $77,903 capital. ROI tracks 19.96% on current figures, and rental yield reads 8.55% at a $235,000 purchase. Equity gained on principal adds $1,516/yr, and 5% annual appreciation supports $64,926 over five years. Five-year ROI reaches 104.37% and total cumulative return in cash sums $81,304. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,674/mo property income instead of your personal income.
Single Family
Built in 2025
5,052 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78861, Hondo, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,087 (100%) |
| Owner Occupied HU | 3,400 (66.8%) |
| Renter Occupied HU | 1,097 (21.6%) |
| Vacant Housing Units | 590 (11.6%) |
| Median Home Value | $226,954 |
| Average Home Value | $278,011 |
Residential
4,995
Single Family
4,617
Multi-Family
378
Businesses
502
Date | Event | Price |
|---|---|---|
| 2025-03-27 | Listed for sale | $235,000 |
| 2022-05-18 | Listing removed | N/A |
| 2022-04-24 | Pending sale | $30,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-28 | $428.38 | -31.01% | $20,210 | -33.34% |
| 2023-03-28 | $620.94 | 78.06% | $30,320 | 100.00% |
| 2022-03-28 | $348.73 | -3.80% | $15,160 | -0.92% |
Listed by: August Schueling • Chad Hanna Foster Jr.
Mls Name: SABOR
Mls Provider:
Mls ID: #1853520
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
