Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Buchanan Dam at 1504 Ranch Rd #261, Buchanan Dam, TX, 78609 generates $2,034/mo in rent, after a $6,118/mo payment. Total monthly income is $2,034/mo. Return on cash invested sits at 0.06% in year one, and rental yield is 1.95% on a $1,250,000 entry. Equity gained on principal adds $8,066/yr, while 5% annual appreciation builds toward $345,352 over five years. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,034/mo property income rather than buyer’s personal income.
Manufactured
Built in 1960
2.38 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78609, Buchanan Dam, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,471 (100%) |
| Owner Occupied HU | 795 (54.0%) |
| Renter Occupied HU | 224 (15.2%) |
| Vacant Housing Units | 452 (30.7%) |
| Median Home Value | $362,500 |
| Average Home Value | $444,676 |
Residential
999
Single Family
999
Multi-Family
0
Businesses
130
Date | Event | Price |
|---|---|---|
| 2025-04-28 | Listed for sale | $1,250,000 |
| 2025-04-05 | Listing removed | $1,250,000 |
| 2025-03-17 | Price change | $1,250,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Jason James • Jesse James Real Estate
Mls Name: CHCBOR
Mls Provider:
Mls ID: #94027
Disclaimer: Copyright Central Hill Country Board of REALTORS. All rights reserved. Information is deemed reliable but not guaranteed.
