Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Arlington at 1503 Norway Pine St, Arlington, TX, 76012 priced at $380,000 pairs $2,929/mo rent with $196/mo cash flow after a $1,860/mo payment. Total monthly income equals $2,929/mo, and annual cash flow comes to $2,354/yr on $125,970 invested. Return on cash invested is 21.78% in year one, and rental yield stands at 9.25% on a $380,000 basis. Equity gained on principal adds $2,452/yr, and 5% annual appreciation accumulates to $104,987 by year five. Five-year ROI measures 114.21% and total cumulative return in cash reaches $143,869. For financing, Ziffy Mortgage’s DSCR program evaluates $2,929/mo property income against a $1,860/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2005
5,967 sqft lot
$N/A/sqft
$366 annually HOA
Neighborhood data shown for ZIP Code: 76012, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,027 (100%) |
| Owner Occupied HU | 6,690 (60.7%) |
| Renter Occupied HU | 3,808 (34.5%) |
| Vacant Housing Units | 529 ( 4.8%) |
| Median Home Value | $347,932 |
| Average Home Value | $380,864 |
Residential
10,579
Single Family
9,161
Multi-Family
1,418
Businesses
1,101
Date | Event | Price |
|---|---|---|
| 2024-12-09 | Price change | $380,000 |
| 2024-11-13 | Listed for sale | $400,000 |
| 2019-05-16 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $5814.86 | 8.55% | $374,473 | -4.79% |
| 2023-12-27 | $5356.93 | -14.67% | $393,308 | 14.07% |
| 2022-12-27 | $6277.75 | 4.04% | $344,795 | 24.94% |
Listed by: Chris Beary • Beary Nice Homes
Mls Name: NTREIS
Mls ID: #20755688
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
