








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Kyle at 150 Cushman Dr, Kyle, TX, 78640 priced at $250,000 converts $2,220/mo rent into $439/mo cash flow after a $1,224/mo obligation. Total monthly income equals $2,220/mo, and annual cash flow totals $5,270/yr on $82,875 invested. Return on cash invested prints 26.27% in year one, and rental yield reads 10.66% against a $250,000 entry. Equity gained on principal adds $1,613/yr, while 5% annual appreciation compiles into $69,070 by year five. Five-year ROI reaches 138.22% and total cumulative return in cash sums $114,550. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,220/mo property income covering a $1,224/mo payment, not borrower’s personal income.
Single Family
Built in 2012
5,924 sqft lot
$N/A/sqft
$32 annually HOA
Date | Event | Price |
|---|---|---|
| 2024-12-18 | Listed for sale | $250,000 |
| 2019-09-13 | Sold | N/A |
| 2019-08-19 | Pending sale | $205,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-28 | N/A | N/A | $268,574 | 10.00% |
| 2023-12-28 | $3730.63 | -14.21% | $244,158 | 10.00% |
| 2022-12-28 | $4348.77 | -3.17% | $221,962 | 7.98% |



Listed by: Antonio Godoy • Devora Realty
Mls Name: Unlock MLS
Mls Provider:
Mls ID: #2722222
Disclaimer: Based on information from Unlock MLS (alternatively, from ACTRIS) for the period through 2024-12-27 18:16:52 PST. Neither the Board nor ACTRIS guarantees or is in any way responsible for its accuracy. All data is provided AS IS and with all faults. Data maintained by the Board or ACTRIS may not reflect all real estate activity in the market. Information being provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Some IDX listings have been excluded from this website. [Click here for more information](/info/mls-disclaimers/#mls_27)