Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Kyle at 204 Honey Onyx Trl, Kyle, TX, 78640 listed at $307,015 pairs $2,220/mo rent with a $1,503/mo payment to leave $36/mo cash flow. Total monthly income runs $2,220/mo, and annual cash flow reaches $437/yr on $101,775 cash to close. Return on cash invested measures 20.34% in year one, and rental yield registers 8.68% at a $307,015 basis. Equity gained on principal adds $1,981/yr, and annual property appreciation at 5% supports $84,823 by year five. Five-year ROI tracks 106.38% and total cumulative return in cash totals $108,270. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,220/mo property income relative to a $1,503/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2025-05-24 | Listed for sale | $307,015 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-24 | $4894.68 | 219.22% | $53,100 | -25.00% |
| 2023-05-24 | $1533.32 | N/A | $70,800 | N/A |
Listed by: Thomas Serhus • Meritage Homes
Mls Name: Meritage Homes
Mls Provider:
Mls ID: #N/A
